 |
|  |  |  |  |
 |  |  |  |
 |  | TEACHING LONG TERM DEBT TO FIRST YEAR ACCOUNTING STUDENTS
Yvonne Hatami
Borough of Manhattan Community College
In teaching long term debt to my first year accounting students, I have used
the following technique in teaching the amortization of mortgages with much
success. The calculations are mechanical and monotonous, so the challenge is
to capture the students' interest while delivering the required content.
This I do by introducing the concept at a personal level and then making the
connection back to the partnership or corporation level. See the lesson plan
(Exhibit 1), which is included for reference and/or modification.
I introduce the topic of long-term debt by posing the following question to
my students: "How many of you intend to own a home someday?" Virtually all
students will raise their hands in response. "Then you will probably need to
get a mortgage." I then proceed to explain what a mortgage is and I ask my
students if they would like to know how banks qualify mortgage applicants and
how to save $70,000 or more and get rid of a mortgage years ahead of
schedule. These questions usually generate an enthusiastic response. To
ensure their full attention, I say, "If you learn nothing else from this
course but what I am about to teach you, you could potentially save yourself
$70,000 to $100,000 in your lifetime. So listen very carefully."
First, I explain how a monthly mortgage payment is calculated by reference to
an Interest Rate Factor Table (Exhibit 2) that I provide for the students.
The information was extracted from the Harmon Homes Real Estate Guide, but
can also be obtained from loan amortization tables which are widely
available in any bookstore. For a typical 30-year mortgage of $100,000 with
an interest rate of 8%, the monthly mortgage (principal and interest) payment
would be $734. I explain to the students that, if they faithfully made their
payments for 30 years, they would pay the bank a total of $264,240 ($734 x
360 months) for the privilege of borrowing a $100,000. Therefore, over the
life of the loan, they would end up paying a total of $164,240 in interest!
This revelation usually elicits gasps of disbelief.
A discussion of mortgages inevitably leads to questions such as, "How much
does someone need to earn to get a $100,000 mortgage?" In response, I
provide the students with the banking/mortgage industry's standard
eligibility criteria and explain how it would be applied (Exhibit 3).
Generally, the lending institution will not lend more than 28% of an
applicant's gross income (that is, before tax). In addition to the housing
ratio, the lending institution will also apply a total debt limit to
determine if an applicant would be overextended if the loan were approved.
Generally, total debt is limited to 36% of an applicant gross income.
I then illustrate how slowly a mortgage decreases (amortizes) in the early
years by doing a partial amortization table on the blackboard (Exhibit 4). It
should be noted that although mortgage payments are made monthly, in my
illustration I show payments as if they were made in a single sum each year.
In doing so, I am sacrificing some accuracy for the sake of brevity, but for
the purposes of my class, it is accurate enough. I point out to my students
that after 10 years and $88,000 in payments, the principal balance would
still be $88,295 (a decrease of only $11,705).
I follow up with a chalkboard illustration of how much faster the mortgage
balance would decrease if they had (or could find) an extra $2,000 per year
($166.67/month) to add to their mortgage payment (Exhibit 5). Students ask,
"Is it legal?" My response is "Of course it is, but it is not in the bank's
interest to advertise it. Banks make more money the longer you take to pay."
I also explain that prepayment penalty is prohibited by law in New Jersey.
However, in New York, it is entirely up to the lending institution, so they
should check their loan agreement for prepayment penalties.
What I am suggesting to the students is this: if they have a small amount to
invest, the best place to put it is in their mortgage. If their mortgage
rate is 8%, their guaranteed rate of return is 8% compounded without the risk
of principal loss. Some students voice concern over losing their tax
deduction. My response is to ask a student to give me a dollar in exchange
for 28 cents. Usually the class will protest, "No way! Why should he do a
stupid thing like that?" I ask the class, "Why not?" The unanimous answer
is, "He is going to lose 72 cents." I then conclude by saying, "Then why
would you pay the bank $1 of interest so that you can get back a 28 cents tax
refund from Uncle Sam? Aren't you losing 72 cents for every $1 of interest
that you pay the bank? In fact, isn't it cheaper to pay the 28 cents in
taxes and keep the savings in your own pocket?" These are thought provoking
questions that run contrary to advice given by most CPAs to their clients.
At the end of the class, I assign the entire class a project to be completed
outside of class. I ask the students to prepare a loan amortization schedule
under three different scenarios: payment of a loan (student chooses their own
principal, interest rate and term) with an additional $2,000, $3,000 and
$5,000 annual principal payment. Based on their amortization schedules, they
are to identify the time it took to pay off the loan, the total interest
paid, and the interest savings resulting from the additional payments made
under each scenario.
At the end of this exercise, the students would have learned how to prepare
an amortization schedule and also how a mortgage works. I also have saved
myself from a routine lesson on the mechanics of preparation and avoided
boring the students. Connecting this lesson back to the partnership or
corporation level and the corresponding journal entries to record the debt,
the monthly payment, interest expense and the amortization of the loan is a
snap. This strategy works best with the more mature students in my evening
classes as many already own homes and/or are in the process of obtaining or
refinancing a mortgage.
EXHIBIT 1
LESSON PLAN
- Ask the students the following question: "How many of you intend to own
a home someday? If so, you will need to obtain a mortgage?"
- Explain what a mortgage is and how to calculate a monthly mortgage
payment:
- Explain the use of the Interest Rate Factor Table (Exhibit 2)
- Show the calculations of a sample mortgage
- Explain to the students how to calculate total interest paid over the
life of a loan
- Explain how banks and lending institutions determine the amount of
mortgage that an individual can support (Exhibit 3).
- Show students how the principal balance of the mortgage declines by
setting up an amortization schedule as follows:
- Illustrate amortization for the sample mortgage through year 10 with no
additional payments (Exhibit 4).
- Illustrate amortization for the sample mortgage used in 4 a) above with
$2,000 additional payment/year (Exhibit 5).
- Point out the difference in the balances in year 10.
NOTE: Point out to the student that mortgage payments are made on a monthly
basis. Therefore, the simplified illustration which shows payments on an
annual basis would understate interest savings over the life of the mortgage.
- As an out-of-class project, ask students to:
- Select a mortgage using an amount, term and rate of their choice
- Set up an amortization schedule for each of three scenarios:
- $2,000 additional payment per year,
- $3,000 additional payment per year,
- $5,000 additional payment per year.
- Determine for each scenario, the total interest paid, the year the
mortgage will be paid off, and the amount of interest that was saved by
payment of the additional sums.
EXHIBIT 2
INTEREST RATE FACTOR TABLE
This chart will help you calculate your monthly principal and interest
payments for both fixed and adjustable rate loans at various interest rates
over 15 and 30 year terms. Start by finding the appropriate interest rate,
then look across to the column indicating the desired term of the loan. That
number is the interest rate factor. This is the dollar amount required each
month to amortize $1,000 over the specified term. To calculate your
principal and interest payment, multiply the interest rate factor by the
total loan amounts in 1000s.
| Example: | Mortgage amount: | $120,000 | | | Interest rate: | 9 _% | | | Term: | 30 years | | | Factor per $1,000: | $8.23 | | | Monthly payment: | $8.23 x 120 = $987.60 |
This is a calculation of principal and interest only. It does not include
property taxes, insurance, association dues, or other charges.
FACTORS PER $1,000
| | INTEREST RATE | 15 YEARS | 30 YEARS |
| | | 8 | 9.56 | 7.34 | | 81/4 | 9.70 | 7.51 | | 81/2 | 9.85 | 7.69 | | 83/4 | 9.99 | 7.87 | | 9 | 10.14 | 8.05 | | 91/4 | 10.29 | 8.23 | | 91/2 | 10.44 | 8.41 | | 93/4 | 10.59 | 8.59 | | 10 | 10.75 | 8.78 |
SOURCE: HARMON HOMES REAL ESTATE GUIDE |
EXHIBIT 3
BANK QUALIFICATION CRITERIA
Banks and lending institutions evaluate potential borrowers by applying two
lending limits to each mortgage applicant. The first limit determines the
maximum that the applicant can afford to carry as a mortgage payment, and the
second limit determine the total debt the applicant would be carrying with
the new mortgage payment. The calculation of the two limits is as follows-
1) HOUSING RATIO -
PITI* <28% of gross income
*PITI = Principal + Interest + Taxes + Insurance
2) TOTAL DEBT RATIO
Total Debt Ratio = PITI + Debt Service < 36% of gross income
Example: An applicant is buying a home with a purchase price of $150,000.
He is making a down payment of $50,000 and is applying for a loan of $100,000
at 8% for 30 years. Property taxes are estimated at $200/month and property
insurance is estimated at $50/month.
Under the Housing Ratio requirement, the minimum monthly salary required for
this applicant to qualify for this loan would be-.
PITI < 28% of Gross Income
Monthly mortgage payment = $734 + $200 + $50 = $984
Minimum gross income required = $984 /28% = $3,514/month
Minimum annual gross income required = $ 3,514 x 12 = $42,168
Under the Total Debt Ratio requirement, if the above applicant also has
additional debt payments of $3 10/month on a car loan, the applicant's total
debt and the annual income required to support this debt level would be:
PITI + debt service < 36% of Gross Income
Total monthly debt = $984 +$310 = $1,294
Minimum gross income required = $1,294/36% = $3,594/month
Minimum annual gross income required = $3,594 x 12 = $43,128
The minimum annual salary required to meet both eligibility criteria would be
$43,128. Assume that the applicant's gross income is $50,000 per year. In
this case, the applicant's gross income is adequate to meet the minimum
salary requirements under both credit limits and would receive approval for
the $1 00,000 loan.
EXHIBIT 4
BALANCE OF MORTGAGE AFTER 10 YEARS
$100,000,8%,30 YR LOAN WITH NO ADDITIONAL PAYMENTS
| | YEAR | TOTAL ANNUAL PAYMENT | INTEREST | PRINCIPAL REDUCTION | LOAN BALANCE | | | | | | 100,000 | | 1 | 8,808 | 8,000 | 808 | 99,192 | | 2 | 8,808 | 7,935 | 873 | 98,319 | | 3 | 8,808 | 7,866 | 942 | 97,377 | | 4 | 8,808 | 7,790 | 1,018 | 96,359 | | 5 | 8,808 | 7,709 | 1,099 | 95,260 | | 6 | 8,808 | 7,621 | 1,187 | 94,073 | | 7 | 8,078 | 7,526 | 1,282 | 92,791 | | 8 | 8,808 | 7,423 | 1,385 | 91,406 | | 9 | 8,808 | 7,312 | 1,496 | 89,910 | | 10 | 8,808 | 7,193 | 1,615 | 88,295 | | | $88,080 | $76,375 | $11,705 | | | NOTE: After 10 years and $88,080 in payments, the loan balance has only
been reduced by $11,705 to $88,295. |
EXHIBIT 5
BALANCE OF MORTGAGE AFTER 10 YEARS
$100,000,8%,30YR LOAN WITH $2,000 ADDITIONAL PAYMENT
| | YEAR | TOTAL ANNUAL PAYMENTS | INTEREST | PRINCIPAL REDUCTION | LOAN BALANCE | | | | | | 100,000 | | 1 | 10,808 | 8,000 | 2,808 | 97,192 | | 2 | 10,808 | 7,775 | 3,033 | 94,159 | | 3 | 10,808 | 7,533 | 3,275 | 90,884 | | 4 | 10,808 | 7,271 | 3,537 | 87,347 | | 5 | 10,808 | 6,988 | 3,820 | 83,527 | | 6 | 10,808 | 6,682 | 4,125 | 79,401 | | 7 | 10,808 | 6,352 | 4,456 | 74,945 | | 8 | 10,808 | 5,996 | 4,812 | 70,133 | | 9 | 10,808 | 5,611 | 5,197 | 64,936 | | 10 | 10,808 | 5,195 | 5,613 | 59,323
| | | $108,080 | $67,403 | $40,677 | | | NOTE: After 10 years, and $108,080 in payments, principal
balance would have decreased to $59,323 (a decrease of $40,677). |
|
|